Parent company financial position
Moderbolagets finansiella ställning | ||||||
MSEK | Not | 2024 | 2023 | |||
Parent company financial position | ||||||
SEK millions | Note | 2024 | 2023 | |||
TILLGÅNGAR | ASSETS | |||||
Anläggningstillgångar | Non-current assets | |||||
Finansiella anläggningstillgångar | Financial non-current assets | |||||
Andelar i koncernföretag | Shares in group companies | 20 | 20 | 4,669 | 4,669 | |
Omsättningstillgångar | Current assets | |||||
Kortfristiga fordringar | Current receivables | |||||
Fordringar hos koncernföretag | Receivables on group companies | 7,130 | 9,266 | |||
Aktuella skattefordringar | Current tax assets | 172 | 112 | |||
Övriga fordringar | Other receivables | 4 | 4 | |||
Summa kortfristiga fordringar | Total current receivables | 7,306 | 9,382 | |||
Likvida medel | Cash and cash equivalents | 26 | 26 | 3 | 3 | |
Summa omsättningstillgångar | Total current assets | 7,309 | 9,385 | |||
SUMMA TILLGÅNGAR | TOTAL ASSETS | 11,978 | 14,054 | |||
EGET KAPITAL OCH SKULDER | EQUITY AND LIABILITIES | |||||
Eget kapital | Equity | |||||
Bundet eget kapital | Restricted equity | |||||
Aktiekapital | Share capital | 1,117 | 1,117 | |||
Reservfond | Statutory reserve | 1,270 | 1,270 | |||
Summa bundet eget kapital | Total restricted equity | 2,387 | 2,387 | |||
Fritt eget kapital | Unrestricted equity | 40 | 40 | |||
Balanserad vinst | Profit brought forward | 6,193 | 4,027 | |||
Årets nettoresultat | Net income for the year | 1,379 | 5,266 | |||
Summa fritt eget kapital | Total unrestricted equity | 7,573 | 9,293 | |||
Totalt eget kapital | Total equity | 9,960 | 11,680 | |||
Obeskattade reserver | Untaxed reserves | |||||
Periodiseringsfond, tax 2019 | Tax allocation reserve, taxation 2019 | – | 698 | |||
Periodiseringsfond, tax 2020 | Tax allocation reserve, taxation 2020 | 614 | 614 | |||
Periodiseringsfond, tax 2021 | Tax allocation reserve, taxation 2021 | 99 | 99 | |||
Periodiseringsfond, tax 2022 | Tax allocation reserve, taxation 2022 | 491 | 491 | |||
Periodiseringsfond, tax 2024 | Tax allocation reserve, taxation 2024 | 438 | 439 | |||
Periodiseringsfond, tax 2025 | Tax allocation reserve, taxation 2025 | 344 | – | |||
Summa obeskattade reserver | Total untaxed reserves | 1,986 | 2,341 | |||
Kortfristiga skulder | Current liabilities | |||||
Skulder till koncernföretag | Liabilities to group companies | 28 | 30 | |||
Leverantörsskulder | Accounts payable | 1 | 0 | |||
Övriga skulder | Other liabilities | 3 | 3 | |||
Summa kortfristiga skulder | Total current liabilities | 32 | 33 | |||
SUMMA EGET KAPITAL OCH SKULDER | TOTAL EQUITY AND LIABILITIES | 11,978 | 14,054 |